404 HILL STREET, BRYAN, TX 77803
Homes for sale in Bryan.
Homes for sale in 77803.
List Price$260,000
404 Hill Street
Bryan, TX 77803
Listing #26006832
3
Number of Units
Multi-Unit Residential
Type
About This Property
Attention Investors! Exceptional opportunity to own a highly stabilized, high-performing triplex located just blocks from the desirable Historic Downtown Bryan area and only 10 minutes to Texas A&M. Generating strong, consistent rental income across three separate 2-bedroom, 1-bathroom units, this unique property is a phenomenal cash-flowing addition to any portfolio. The versatile layout features a main duplex up front (comprising an upstairs and downstairs unit) alongside a completely detached back building featuring its own upstairs 2-bedroom unit. Adding immense value for both owners and tenants, the downstairs level of the back building is entirely dedicated to a building laundry and storage area. Extensive kitchen and bathroom renovations took place across the property in 2025, featuring updated cabinetry, new flooring, and fresh paint. With no HOA, private dedicated parking, and a proven track record, this asset offers an incredible mix of layout flexibility and premium updates in a high-demand location. Portfolio Note: This triplex is also available as part of a larger, 7-unit investment package under MLS No. 26004926. Contact the listing agent for full financial breakdowns or package details!
Property Features
Location Information
County
Brazos
Subdivision
Mitchell
Latitude
30.670706
Directions
Head north on Texas Avenue (TX-6 BUS N) from campus. Continue on Texas Avenue for about 4 miles until you reach Downtown Bryan. Turn left onto E 29th Street. After 0.3 miles, turn right onto South Hutchins Street. Drive 2 blocks and then turn left onto Hill Street. The property, 402, 404, and 408 Hill Street, will be on your right-hand side.
Longitude
-96.367677
Interior Features
Heating
Space Heater
Laundry
Washer Hookup
Cooling
Ceiling Fan(s), Window Unit(s)
Total Number of Units
3
Floors
Wood
Exterior Features
Construction/Exterior
Wood Siding
Building Total Area (Sq. Ft.)
3,352
Fencing
Partial
School
Elementary School District
Bryan
High School District
Bryan
Middle School District
Bryan
Additional Information
Roof/Attic
Composition, Shingle
Year Built
1945
Property Type
RI
Status
Active
Property SubType
Quadruplex
Senior Community
No
Property SubType 2
Residential Income
Similar Listings
Mortgage Calculator
$1,212
per month
30 Year Fixed. 3.52% Interest Rate.
Principal + Interest
$936
Monthly Tax
$216
Monthly Insurance
$60
yrs
%
$
$
Based on a fully amortized fixed rate loan. Ask your agent for the tax rates in your area. Insurance estimate is based on an average cost, your final premium cost will be determined by the type of coverage you select. This program only provides an estimate.
Schools
Walk Score
Listing courtesy of Bryant Xavier, eXp Realty, LLC
© 2026 Bryan-College Station Regional Assoc. of REALTORS®. All rights reserved.
Information Deemed Reliable, but Not Guaranteed. IDX information is provided exclusively for the personal, non-commercial use of consumers, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
B-CSMLS data last updated at June 7, 2026, 5:09 PM CT
Real Estate IDX Powered by iHomefinder