402 HILL STREET, BRYAN, TX 77803
Homes for sale in Bryan.
Homes for sale in 77803.
List Price$210,000
402 Hill Street
Bryan, TX 77803
Listing #26006733
2
Number of Units
Multi-Unit Residential
Type
About This Property
Attention Investors! Exceptional opportunity to own a stabilized, high-performing duplex located just blocks from the desirable Historic Downtown Bryan area and only 10 minutes to Texas A&M. Generating a strong $2,100/month in rental income across two 2-bedroom, 1-bathroom units, this property is a turnkey addition to a portfolio or the perfect opportunity to house hack--live in one side and rent out the other. This property stands out with its own dedicated parking and a private backyard space for owners or tenants. Extensive kitchen and bathroom renovations took place in 2025 across the building, featuring updated cabinetry, new flooring, and fresh paint in both units. Additionally, Unit 402A features brand-new electrical appliances and new AC window units installed during the overhaul. With no HOA and a proven cash-flowing track record, this is a prime asset in a high-demand location. Portfolio Note: This duplex is also available as part of a larger, 7-unit investment package under MLS No. 26004926. Contact the listing agent for full financial breakdowns or package details!
Property Features
Location Information
County
Brazos
Subdivision
Mitchell
Latitude
30.670727
Directions
Head north on Texas Avenue (TX-6 BUS N) from campus. Continue on Texas Avenue for about 4 miles until you reach Downtown Bryan. Turn left onto E 29th Street. After 0.3 miles, turn right onto South Hutchins Street. Drive 2 blocks and then turn left onto Hill Street. The property, 402, 404, and 408 Hill Street, will be on your right-hand side.
Longitude
-96.367524
Interior Features
Heating
Space Heater
Floors
Vinyl
Cooling
Ceiling Fan(s), Window Unit(s)
Total Number of Units
2
Exterior Features
Construction/Exterior
Wood Siding
Fencing
Partial, Privacy, Wood
Parking Spaces
2
Building Total Area (Sq. Ft.)
1,792
School
Elementary School District
Bryan
High School District
Bryan
Middle School District
Bryan
Additional Information
Roof/Attic
Composition, Shingle
Year Built
1945
Property Type
RI
Status
Active
Property SubType
Duplex
Senior Community
No
Property SubType 2
Residential Income
Similar Listings
Mortgage Calculator
$980
per month
30 Year Fixed. 3.52% Interest Rate.
Principal + Interest
$756
Monthly Tax
$175
Monthly Insurance
$49
yrs
%
$
$
Based on a fully amortized fixed rate loan. Ask your agent for the tax rates in your area. Insurance estimate is based on an average cost, your final premium cost will be determined by the type of coverage you select. This program only provides an estimate.
Schools
Walk Score
Listing courtesy of Bryant Xavier, eXp Realty, LLC
© 2026 Bryan-College Station Regional Assoc. of REALTORS®. All rights reserved.
Information Deemed Reliable, but Not Guaranteed. IDX information is provided exclusively for the personal, non-commercial use of consumers, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
B-CSMLS data last updated at June 7, 2026, 5:09 PM CT
Real Estate IDX Powered by iHomefinder